VIPULLTDConsumer Discretionary

Vipul Limited

Residential, Commercial Projects · ISIN INE946H01037 · BSE 511726 · NSE BE · FV ₹1
Last price
₹12
-1.92%today
What this company does

Vipul Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹9 cr of revenue in its latest quarter (Q3 FY26) and kept 13.1% of sales as profit.

In the report:
41out of 100
Equitytale Health Score
Strained

Healthier than 41% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
29

At close. Not part of the score.

Profitability & returns35

How much profit it earns on the money it employs

Balance sheet53

How much it owes, and whether earnings cover the interest

Cash quality46

Whether reported profit actually arrives as cash

Growth & consistency20

Whether sales and profit have grown, and how steadily

Valuation54

What today's price implies, against our models or its peers

Governance & risk35

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Watch-outs
! Sales down 18% vs last year
! Profit down 68% vs last year
! 30.7% of promoter stake pledged
! Low 1.2% return on equity
! Operating cash flow is negative

What if I invest in VIPULLTD?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹12 -1.92%
latest close · 2026-09-17
1-year return
-58.5%
52-wk low ₹1152-wk high ₹38
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio34.0High
LowAverageHigh
P/B ratio0.42Below book
Below bookModerateHigh
EV / EBITDA32.7High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity1.2%Weak
WeakFairStrong ▸15%
Return on capital1.3%Weak
WeakFairStrong
Net margin13.1%Decent
ThinDecentStrong
EBITDA margin17.9%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.19Comfortable
LowModerateHigh ▸1
Interest cover3.2×Okay
RiskyOkayStrong ▸5×
Current ratio1.37Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹172 cr
Book value
₹29
EPS
₹0.09
latest quarter
Net debt
₹43 cr
owes more than its cash
Enterprise value
₹215 cr
EBITDA
₹7 cr
annualised
EBIT
₹6 cr
annualised
Operating margin
15.0%
Return on assets
0.4%
Earnings yield
2.94%
P/S
4.69
Sales / share
₹2.6
Tax rate
0.0%
Face value
₹1
Shares
14.1 cr
Working capital
₹283 cr
Current assets
₹1,058 cr
Current liabilities
₹775 cr
Delivery %
72.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹24₹24, midpoint ₹24

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q3 FY26 (consolidated)
Revenue from Operations₹9 cr
Other Income₹3 cr
Total Income₹12 cr
Cost of Materials₹6 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹70.2 L
Employee Benefit Expense₹1 cr
Finance Costs₹42.5 L
Depreciation & Amortisation₹26.4 L
Other Expenses₹3 cr
Total Expenses₹11 cr
Profit before Tax₹95.5 L
Tax Expense₹0 cr
Share of JV / Associates₹25 L
Net Profit₹1 cr
Net margin on total income9.9%
Where the money goes · Q3 FY26
% of total income
Materials + stock-in-trade₹6 cr51.9%
Employee benefit expense₹1 cr10.2%
Finance costs₹42.5 L3.4%
Depreciation & amortisation₹26.4 L2.1%
Other expenses₹3 cr22.7%
Profit for the period₹1 cr9.7%
Total income ₹12 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ1 FY26Q2 FY26Q3 FY26
Revenue2 cr8 cr9 cr
Total income14 cr11 cr12 cr
Expenses15 cr11 cr11 cr
Profit before tax-1 cr7 cr95.5 L
Tax0 cr0 cr0 cr
Net profit (owners' share)-1 cr7 cr1 cr
Net margin (owners' share, on revenue)-84.0%91.1%13.1%
EPS (₹)-0.100.510.09
YoY (latest quarter): total income -13.6% · net profit -67.7%
Balance sheet & cash flow · as of Sep 2025
Low debt
Total assets
₹1,191 cr
Shareholder equity
₹413 cr
parent shareholders
Total debt
₹80 cr
Cash
₹38 cr
Cash flow · H1 FY26
Operating
₹-42 cr
Investing
₹37 cr
Financing
₹-5 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.05
ex 12 Sep 2019
ActionDetailEx-date
Dividend₹0.05 / share12 Sep 2019
Dividend₹0.05 / share19 Sep 2018
Dividend₹0.04 / share13 Sep 2017
Dividend₹0.01 / share23 Nov 2016
Dividend₹0.05 / share17 Sep 2014
Dividend₹0.15 / share18 Sep 2013
Who owns it · 2026-06-30
30.7% pledged
Promoter
18.3%
FII / Foreign
10.4%
DII / Domestic
2.6%
Retail / others
68.7%
Promoter stake down 45.2% over the last 12 quarters.
Smart-money activity
Insider trades
SoldPUNIT BERIWALA · Promoters25.98 L · ₹6.2 cr31 Dec 24
SoldPUNIT BERIWALA · Promoters3.32 L · ₹78.8 L31 Dec 24
SoldPUNIT BERIWALA · Promoters10.00 L · ₹3.5 cr9 Nov 24
Bulk / block deals
BoughtALGOQUANT FINTECH LIMITED · NSE10.00 L @ ₹14.314 Aug 26
SoldMONEYPLANT GOLD & JEWELLERY TRADING L.L.C · NSE27.77 L @ ₹17.6415 Jul 26
BoughtMONEYPLANT GOLD & JEWELLERY TRADING L.L.C · NSE3.32 L @ ₹17.5915 Jul 26
Stake changes
BoughtAlgoquant Fintech Limited→ 5.26% · 74.21 L24 Aug 26
BoughtMohammad Ashraf Qureshi→ 6.42% · 42.00 L15 Jul 26
SoldPunit Beriwala Huf. · promoter→ 1.42% · 25.98 L31 Dec 24
Promoter pledges
ReleasedYaduka Financial Services Ltd20.00 L · 1.67% held29 Apr 24
ReleasedYaduka Financial Services Ltd4.50 L · 6.63% held29 Apr 24
InvokedJ. P. Financial Services Pvt. Ltd.35.00 L · 9.54% held27 Mar 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 8 Jan 2026
See the official result
1
Issuance of up to 10,85,00,000 Fully Convertible Warrants to the persons/ entities belonging to the “Promoter & Promoter group” and “Public” category on preferential basis.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
1.19 cr votes for, 5,701 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 18.3% between them · as of 2026-06-30
PUNIT BERIWALA HUF6.98%
SHYAM SUNDER BERIWALA6.26%
PUNIT BERIWALA2.96%
SUNITA BERIWALA2.05%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.