XELPMOCInformation Technology

Xelpmoc Design And Tech Limited

Software Products · ISIN INE01P501012 · BSE 542367 · NSE EQ · FV ₹10
Last price
₹81
-1.26%today
What this company does

Xelpmoc Design And Tech Limited operates in Software Products, part of the Information Technology sector. It booked ₹96.2 L of revenue in its latest quarter (Q1 FY27) and kept -229.2% of sales as profit.

In the report:
36out of 100
Equitytale Health Score
Strained

Healthier than 36% of companies in Information Technology, on all six measures of filed financials. Each measure is ranked against the 87–127 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns5

How much profit it earns on the money it employs

Balance sheet64

How much it owes, and whether earnings cover the interest

Cash quality0

Whether reported profit actually arrives as cash · lowest in its sector on what we could measure

Growth & consistency6

Whether sales and profit have grown, and how steadily

Valuation75

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
✓ Sales up 22% vs last year
✓ Promoters hold 49%
✓ No promoter shares pledged
✓ Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -229.2% net margin
! Low -11.8% return on equity
! Operating cash flow is negative

What if I invest in XELPMOC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹81▼ -1.26%
latest close · 2026-11-04
1-year return
-80.6%
52-wk low ₹7152-wk high ₹495
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.60Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-11.8%Loss
WeakFairStrong ▸15%
Return on capital-8.6%Loss
WeakFairStrong
Net margin-229.2%Loss
ThinDecentStrong
EBITDA margin-156.3%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover-215.6×Risky
RiskyOkayStrong ▸5×
Current ratio5.02Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹120 cr
Book value
₹51
EPS
₹-1.49
latest quarter
Net debt
₹-95.9 L
more cash than debt
Enterprise value
₹119 cr
EBITDA
₹-6 cr
annualised
EBIT
₹-7 cr
annualised
Operating margin
-186.1%
Return on assets
-10.3%
Earnings yield
—
P/S
31.08
Sales / share
₹2.6
Tax rate
—
Face value
₹10
Shares
1.5 cr
Working capital
₹8 cr
Current assets
₹11 cr
Current liabilities
₹2 cr
Delivery %
63.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹96.2 L
Other Income₹21.3 L
Total Income₹1 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹2 cr
Finance Costs₹0.83 L
Depreciation & Amortisation₹28.6 L
Other Expenses₹89.4 L
Total Expenses₹3 cr
Profit before Tax₹-2 cr
Tax Expense₹40.7 L
Net Profit₹-2 cr
Net margin on total income-187.7%
Where the money goes · Q1 FY27
% of total spend
Employee benefit expense₹2 cr52.8%
Finance costs₹0.83 L0.2%
Depreciation & amortisation₹28.6 L8.5%
Other expenses₹89.4 L26.5%
Tax expense₹40.7 L12.0%
Total income ₹1 cr

The company made a net loss of ₹2 cr this quarter — income covered only ₹35 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1 cr1 cr96.2 L
Total income1 cr1 cr1 cr
Expenses3 cr3 cr3 cr
Profit before tax-2 cr-2 cr-2 cr
Tax-6.3 L-7 L40.7 L
Net profit (owners' share)-2 cr-2 cr-2 cr
Net margin (owners' share, on revenue)-179.3%-164.9%-229.2%
EPS (₹)-1.36-1.21-1.49
YoY (latest quarter): total income +26.9% · net profit —
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹86 cr
Shareholder equity
₹75 cr
parent shareholders
Total debt
₹0 cr
Cash
₹95.9 L
Cash flow · H1 FY26
Operating
₹-4 cr
Investing
₹4 cr
Financing
₹-43.9 L
Peer comparison
Software Products · by market value
CompanyPriceMarket capP/E
Oracle Financial Services Software Limited₹9,910₹86,415 cr30.7
Tanla Platforms Limited₹662₹8,781 cr14.9
C.E. Info Systems Limited₹851₹4,659 cr23.4
Capillary Technologies India Limited₹508₹4,040 cr46.2
Ramco Systems Limited₹529₹1,994 cr1,890.2
Nucleus Software Exports Limited₹611₹1,610 cr18.9
Unicommerce Esolutions Limited₹81₹915 cr37.7
Subex Limited₹16₹914 cr15.6
Quick Heal Technologies Limited₹145₹785 cr35.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
No pledge
Promoter
48.7%
Public
51.3%
Promoter stake down 5.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldVishal Chaddha · Employees/Designated Employees600 · ₹1.0 L1 Sep 22
SoldVishal Chaddha · Employees/Designated Employees600 · ₹1.0 L30 Aug 22
SoldVishal Chaddha · Employees/Designated Employees600 · ₹1.0 L26 Aug 22
Bulk / block deals
BoughtH G CONSULTANCY AND AGROPRODUCE PVT LTD · NSE80,000 @ ₹124.3612 Jan 24
SoldINDRANIL NANDI · NSE92,100 @ ₹88.2122 Aug 23
SoldMULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED · NSE1.61 L @ ₹88.815 Jun 23
Stake changes
SoldSrinivas Koora along with pac · promoter→ 49.73% · 3.25 L24 Dec 25
SoldBhavna Chattopadhyay along with pac · promoter→ 49.73% · 3.25 L24 Dec 25
SoldSrinivas Koora along with pac · promoter→ 49.73% · 3.25 L24 Dec 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2026
See the official result
1
To receive, consider and adopt the audited standalone and consolidated financial statements of the Company for the financial year ended March 31, 2026, together with the reports of the Board of Directors and Auditors thereon.
Backed by 99% of shareholders other than promotersneeded 50%
6.13 L votes for, 8,492 against
2
To appoint Mr. Jaison Jose (DIN: 07719333) who retires by rotation as a Director.
Backed by 99% of shareholders other than promotersneeded 50%
6.13 L votes for, 8,492 against
3
To approve Xelpmoc Design and Tech Limited Employees Stock Option Scheme 2026
Backed by 99% of shareholders other than promotersneeded 75%
6.13 L votes for, 8,492 against
4
To extend the approval of Employee Stock Option Scheme called Xelpmoc Design and Tech Limited Employee Stock Option Scheme 2026 to the employees of the Companys subsidiary companies.
Backed by 99% of shareholders other than promotersneeded 75%
6.13 L votes for, 8,492 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 40 named members
owning 48.7% between them · as of 2026-09-30
SANDIPAN CHATTOPADHYAY27.50%
KOORA SRINIVAS15.86%
JAISON JOSE4.34%
BHAVNA CHATTOPADHYAY0.87%
KOORA MANJULA0.13%
Achiamma Georgeno shares
AVN Systech Private Limitedno shares
AVN Technologiesno shares
Business done with them
FY2026 · 3 of the group
The company paid ₹90.6 L to companies in the promoter group last year — about 24.3% of its ₹4 cr revenue and received ₹2 L back from them.
Srinivas Koora
Other payments to them · Transactions Detail Attached
also owns 15.86% of the company
₹30.2 L
company paid
Sandipan Chattopadhyay
Other payments to them · Transactions Detail Attached
also owns 27.50% of the company
₹30.2 L
company paid
Jaison Jose
Other payments to them · Transactions Detail Attached
also owns 4.34% of the company
₹30.2 L
company paid
Srinivas Koora
Settlement Of Liabilities On Behalf Of Entity By Related Party · Transactions Detail Attached
also owns 15.86% of the company
₹1.8 L
company received
Jaison Jose
Settlement Of Liabilities On Behalf Of Entity By Related Party · Transactions Detail Attached
also owns 4.34% of the company
₹0.19 L
company received

The company also transacted with 5 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.