AVGServices

AVG Logistics Limited

Logistics Solution Provider · ISIN INE680Z01018 · BSE 543910 · NSE BE · FV ₹10
Last price
₹171
+4.12%today
What this company does

AVG Logistics Limited operates in Logistics Solution Provider, part of the Services sector. It booked ₹132 cr of revenue in its latest quarter (Q1 FY27) and kept 4.9% of sales as profit.

AVG Logistics Limited is one of India’s leading logistics service providers, serving as a gateway to multimodal and green logistics solutions. We integrate road, rail, and warehousing infrastructure to deliver reliable, efficient, and sustainable logistics for diverse industries.
In the report:
46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 17–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns55

How much profit it earns on the money it employs

Balance sheet30

How much it owes, and whether earnings cover the interest

Cash quality30

Whether reported profit actually arrives as cash

Valuation61

What today's price implies, against our models or its peers

Governance & risk54

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 6% vs last year
Profit up 30% vs last year
Promoters hold 41%
Watch-outs
! Thin 4.9% net margin
! 66.7% of promoter stake pledged
! Operating cash flow is negative

What if I invest in AVG?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹171 +4.12%
latest close · 2026-09-17
1-year return
+234.3%
52-wk low ₹3752-wk high ₹211
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio10.5Low
LowAverageHigh
P/B ratio1.18Moderate
Below bookModerateHigh
EV / EBITDA5.9Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.5%Fair
WeakFairStrong ▸15%
Return on capital15.1%Strong
WeakFairStrong
Net margin4.9%Thin
ThinDecentStrong
EBITDA margin15.9%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.67Moderate
LowModerateHigh ▸1
Interest cover2.3×Okay
RiskyOkayStrong ▸5×
Current ratio1.97Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹319 cr
Book value
₹145
EPS
₹4.06
latest quarter
Net debt
₹179 cr
owes more than its cash
Enterprise value
₹498 cr
EBITDA
₹85 cr
annualised
EBIT
₹61 cr
annualised
Operating margin
11.6%
Return on assets
4.7%
Earnings yield
9.52%
P/S
0.60
Sales / share
₹283.3
Tax rate
25.9%
Face value
₹10
Shares
1.9 cr
Working capital
₹138 cr
Current assets
₹280 cr
Current liabilities
₹142 cr
Delivery %
92.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹108 vs market price ₹171 — price is 59% above it
Safety cushion-58.5%(target ≥ +20%)
Models span ₹100₹214, midpoint ₹108
Model ₹108
Price ₹171
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹132 cr
Other Income₹2 cr
Total Income₹134 cr
Cost of Materials₹101 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹6 cr
Finance Costs₹7 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹6 cr
Total Expenses₹125 cr
Profit before Tax₹9 cr
Tax Expense₹2 cr
Net Profit₹6 cr
Net margin on total income4.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹101 cr75.2%
Employee benefit expense₹6 cr4.3%
Finance costs₹7 cr5.0%
Depreciation & amortisation₹6 cr4.3%
Other expenses₹6 cr4.8%
Tax expense₹2 cr1.7%
Profit for the period₹6 cr4.8%
Total income ₹134 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue134 cr155 cr132 cr
Total income135 cr177 cr134 cr
Expenses128 cr163 cr125 cr
Profit before tax7 cr14 cr9 cr
Tax2 cr3 cr2 cr
Net profit (owners' share)5 cr11 cr6 cr
Net margin (owners' share, on revenue)4.1%6.9%4.9%
EPS (₹)3.597.114.06
YoY (latest quarter): total income +6.7% · net profit +29.8%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹548 cr
Shareholder equity
₹271 cr
parent shareholders
Total debt
₹181 cr
Cash
₹1 cr
Cash flow · H1 FY26
Operating
₹-13 cr
Investing
₹-32 cr
Financing
₹45 cr
Peer comparison
Logistics Solution Provider · by market value
CompanyPriceMarket capP/E
Container Corporation of India Limited₹488₹37,178 cr34.6
Delhivery Limited₹426₹31,897 cr247.6
Shadowfax Technologies Limited₹252₹14,724 cr56.7
Blue Dart Express Limited₹4,811₹11,417 cr32.3
Shiprocket Limited₹121₹7,694 cr
Transport Corporation of India Limited₹827₹6,364 cr15.0
TVS Supply Chain Solutions Limited₹130₹5,743 cr69.2
VRL Logistics Limited₹288₹5,037 cr15.6
Mahindra Logistics Limited₹390₹3,865 cr38.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.70%
trailing 12 months
Dividend / share (TTM)
₹1.2
Last dividend
₹1.2
ex 23 Sep 2025
ActionDetailEx-date
Rights issue33:821 May 2026
Dividend₹1.2 / share23 Sep 2025
Dividend₹1.2 / share23 Sep 2024
Dividend₹1 / share21 Sep 2023
Who owns it · 2026-06-30
66.7% pledged
Promoter
41.2%
FII / Foreign
5.6%
DII / Domestic
16.9%
Retail / others
36.3%
Promoter stake down 11.5% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtAnjali Gupta · Promoter Group2,245 · ₹4.1 L29 Dec 25
BoughtAnjali Gupta · Promoter Group1,600 · ₹2.9 L26 Dec 25
SoldAsha Gupta · Promoters51.45 L · ₹82.3 cr9 Dec 25
Bulk / block deals
SoldL7 HITECH PRIVATE LIMITED · NSE97,000 @ ₹155.4311 Jun 26
BoughtL7 HITECH PRIVATE LIMITED · NSE20,679 @ ₹174.7111 Jun 26
SoldVIKASA INDIA EIF I FUND · NSE1.14 L @ ₹158.522 May 26
Stake changes
BoughtSanjay Gupta · promoter→ 11.85%11 Jun 26
BoughtAsha Gupta · promoter→ 29.31%11 Jun 26
BoughtSixth Sense India Opportunities IV→ 18.36% · 30.76 L11 Jun 26
Promoter pledges
PledgedSHINE STAR BUILD CAP PVT LTD6.00 L · 30.19% held9 Dec 25
PledgedSHINE STAR BUILD CAP PVT. LTD.9.67 L · 23.76% held5 Dec 25
PledgedSHINE STAR BUILD CAP PVT LTD6.68 L · 19.33% held19 Aug 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
To adopt financial statement (Standalone and Consolidated) of the Company for the financial year ended March 31, 2025 along with Annual Report for FY 2024-25
Backed by 100% of shareholders other than promotersneeded 50%
3.42 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
To declare a final dividend of Re. 1.2/- per equity share of face value of Rs. 10/- each for the Financial Year 2024-25
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
3.42 L votes for, 0 against · 0% of mutual funds and other big investors said no
3
To Re-appoint Mr. Apurva Chamaria (DIN: 07408982), who retires by rotation and being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
3.42 L votes for, 0 against · 0% of mutual funds and other big investors said no
4
To fix the remuneration payable to M/s M S K A and Associates, Chartered Accountants, (FRN: 105047W) statutory auditors of the Company
Backed by 100% of shareholders other than promotersneeded 50%
3.42 L votes for, 0 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 15 named members
owning 41.2% between them · as of 2026-06-30
Asha Gupta29.31%
Sanjay Gupta11.85%
Niti Gupta0.04%
Anjali Gupta0.03%
Vinayak Gupta0.01%
Babita Agarwalno shares
Bahadur Mal Agarwalno shares
Kailasho Devino shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

Money raised in Jun 2026 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 45% of what it set aside. Brickwork Ratings India Private Limited watches the spending on the exchange’s behalf.

Working Capital requirement
74%
of what was set aside
General Corporate Purposes
17%
of what was set aside

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Money raised in Jan 2025 by conversion of warrants into equity

The company has not broken this money down into purposes in its filing for Mar 2025, so there is nothing to measure it against yet.

Acquisition of Warehouse
of what was set aside
Working Capital requirement
spent more than set aside
of what was set aside
Other Corporate Purposes
spent more than set aside
of what was set aside

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.