DIGIDRIVEConsumer Discretionary

Digidrive Distributors Limited

E-Retail/ E-Commerce · ISIN INE0PSC01024 · BSE 544079 · NSE EQ · FV ₹10
Last price
₹17
+1.51%today
What this company does

Digidrive Distributors Limited operates in E-Retail/ E-Commerce, part of the Consumer Discretionary sector. It booked ₹10 cr of revenue in its latest quarter (Q1 FY27) and kept 2.6% of sales as profit.

Reviving Memories, Enriching Lives We understand that music is a powerful storyteller, deeply intertwined with personal memories and cultural identity. Carvaan, with its vast library of classic songs, serves as a conduit for these stories, allowing individuals to reconnect with their past and share it across generations.
In the report:
52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns22

How much profit it earns on the money it employs

Balance sheet90

How much it owes, and whether earnings cover the interest

Cash quality24

Whether reported profit actually arrives as cash

Valuation47

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 7% vs last year
Promoters hold 62%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Thin 2.6% net margin
! Low 0.4% return on equity
! Operating cash flow is negative

What if I invest in DIGIDRIVE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹17 +1.51%
latest close · 2026-09-17
52-wk low ₹1742 sessions so far52-wk high ₹19
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio62.4High
LowAverageHigh
P/B ratio0.25Below book
Below bookModerateHigh
EV / EBITDA26.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity0.4%Weak
WeakFairStrong ▸15%
Return on capital0.5%Weak
WeakFairStrong
Net margin2.6%Thin
ThinDecentStrong
EBITDA margin6.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover13.0×Strong
RiskyOkayStrong ▸5×
Current ratio4.68Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹67 cr
Book value
₹71
EPS
₹0.07
latest quarter
Net debt
₹-3 cr
more cash than debt
Enterprise value
₹65 cr
EBITDA
₹2 cr
annualised
EBIT
₹2 cr
annualised
Operating margin
3.8%
Return on assets
0.3%
Earnings yield
1.60%
P/S
1.65
Sales / share
₹10.6
Tax rate
25.0%
Face value
₹10
Shares
3.9 cr
Working capital
₹24 cr
Current assets
₹31 cr
Current liabilities
₹7 cr
Delivery %
83.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 3% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹47₹49, midpoint ₹48

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹10 cr
Other Income₹27 L
Total Income₹11 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹3 cr
Finance Costs₹3 L
Depreciation & Amortisation₹22 L
Other Expenses₹7 cr
Total Expenses₹10 cr
Profit before Tax₹36 L
Tax Expense₹9 L
Net Profit₹27 L
Net margin on total income2.6%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹3 cr29.8%
Finance costs₹3 L0.3%
Depreciation & amortisation₹22 L2.1%
Other expenses₹7 cr64.4%
Tax expense₹9 L0.9%
Profit for the period₹27 L2.6%
Total income ₹11 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue12 cr10 cr10 cr
Total income21 cr10 cr11 cr
Expenses13 cr12 cr10 cr
Profit before tax8 cr-2 cr36 L
Tax3 cr-8 L9 L
Net profit (owners' share)6 cr-2 cr27 L
Net margin (owners' share, on revenue)48.8%-20.6%2.6%
EPS (₹)1.48-0.510.07
YoY (latest quarter): total income +6.5% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹309 cr
Shareholder equity
₹272 cr
parent shareholders
Total debt
₹0 cr
Cash
₹3 cr
Cash flow · H1 FY26
Operating
₹-2 cr
Investing
₹5 cr
Financing
₹-26 L
Peer comparison
E-Retail/ E-Commerce · by market value
CompanyPriceMarket capP/E
ETERNAL LIMITED₹322₹2.97 L cr805.9
Meesho Limited₹207₹95,542 cr
FSN E-Commerce Ventures Limited₹324₹92,748 cr289.1
Swiggy Limited₹277₹72,443 cr
Urban Company Limited₹163₹23,975 cr
Cartrade Tech Limited₹2,938₹14,109 cr68.7
Brainbees Solutions Limited₹169₹8,220 cr
RattanIndia Enterprises Limited₹26₹3,645 cr59.9
Intrasoft Technologies Limited₹90₹147 cr8.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
61.8%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
38.0%
Promoter stake up 2.9% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtQuest Capital Market Ltd · Promoter Group11.25 L · ₹3.6 cr10 Sep 25
Bulk / block deals
BoughtQUEST CAPITAL MARKETS LIMITED · NSE11.25 L @ ₹3210 Sep 25
SoldMALABAR INDIA FUND LIMITED · NSE11.25 L @ ₹3210 Sep 25
BoughtLAKHUBHA SOLANKI · NSE2.80 L @ ₹36.341 Aug 25
Stake changes
BoughtQuest Capital Markets Limited · promoter→ 7.71% · 11.25 L10 Sep 25
BoughtQuest Capital Markets Limited · promoter→ 61.75% · 11.25 L10 Sep 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 16 Sep 2026
See the official result
1
AUDITED FINANCIAL STATEMENTS
Backed by 100% of shareholders other than promotersneeded 50%
1.44 L votes for, 62 against
2
RE-APPOINTMENT OF MR. ALOK KALANI AS A DIRECTOR RETIRING BY ROTATION
Backed by 100% of shareholders other than promotersneeded 50%
1.44 L votes for, 452 against
3
APPROVAL OF MATERIAL RELATED PARTY TRANSACTIONS WITH SAREGAMA INDIA LIMITED
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
1.44 L votes for, 84 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 61.8% between them · as of 2026-06-30
Composure Services Private Limited54.04%
Quest Capital Markets Limited7.71%
Sarala Real Estate Limitedno shares
Stel Holdings Limitedno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.