DJMLServices

DJ Mediaprint & Logistics Limited

Logistics Solution Provider · ISIN INE0B1K01014 · BSE 543193 · NSE EQ · FV ₹10
Last price
₹78
+0.18%today
What this company does

DJ Mediaprint & Logistics Limited operates in Logistics Solution Provider, part of the Services sector. It booked ₹36 cr of revenue in its latest quarter (Q1 FY27) and kept 6.0% of sales as profit.

In the report:
45out of 100
Equitytale Health Score
Mixed

Healthier than 45% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 85–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns54

How much profit it earns on the money it employs

Balance sheet44

How much it owes, and whether earnings cover the interest

Cash quality5

Whether reported profit actually arrives as cash

Valuation33

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 44% vs last year
Profit up 22% vs last year
Promoters hold 56%
No promoter shares pledged
Watch-outs
! Thin 6.0% net margin
! Operating cash flow is negative

What if I invest in DJML?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹78 +0.18%
latest close · 2026-09-17
52-wk low ₹6842 sessions so far52-wk high ₹118
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio30.6High
LowAverageHigh
P/B ratio2.97Moderate
Below bookModerateHigh
EV / EBITDA12.6Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.7%Fair
WeakFairStrong ▸15%
Return on capital13.6%Fair
WeakFairStrong
Net margin6.0%Decent
ThinDecentStrong
EBITDA margin16.5%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.41Comfortable
LowModerateHigh ▸1
Interest cover3.0×Okay
RiskyOkayStrong ▸5×
Current ratio5.84Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹267 cr
Book value
₹26
EPS
₹0.64
latest quarter
Net debt
₹36 cr
owes more than its cash
Enterprise value
₹304 cr
EBITDA
₹24 cr
annualised
EBIT
₹17 cr
annualised
Operating margin
11.4%
Return on assets
6.3%
Earnings yield
3.27%
P/S
1.84
Sales / share
₹42.6
Tax rate
21.1%
Face value
₹10
Shares
3.4 cr
Working capital
₹90 cr
Current assets
₹108 cr
Current liabilities
₹19 cr
Delivery %
38.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹21₹21, midpoint ₹21

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹36 cr
Other Income₹12.6 L
Total Income₹36 cr
Cost of Materials₹25 cr
Purchases of Stock-in-Trade₹1 cr
Inventory Change (±)₹82.3 L
Employee Benefit Expense₹2 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹2 cr
Total Expenses₹34 cr
Profit before Tax₹3 cr
Tax Expense₹58.5 L
Net Profit₹2 cr
Net margin on total income6.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹27 cr74.0%
Employee benefit expense₹2 cr4.8%
Finance costs₹1 cr3.7%
Depreciation & amortisation₹2 cr5.1%
Other expenses₹2 cr4.7%
Tax expense₹58.5 L1.6%
Profit for the period₹2 cr6.0%
Total income ₹36 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue28 cr53 cr36 cr
Total income28 cr53 cr36 cr
Expenses25 cr46 cr34 cr
Profit before tax2 cr7 cr3 cr
Tax49.3 L2 cr58.5 L
Net profit (owners' share)2 cr6 cr2 cr
Net margin (owners' share, on revenue)7.0%10.6%6.0%
EPS (₹)0.561.630.64
YoY (latest quarter): total income +44.1% · net profit +21.8%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹140 cr
Shareholder equity
₹90 cr
parent shareholders
Total debt
₹38 cr
Cash
₹1 cr
Cash flow · H1 FY26
Operating
₹-25 cr
Investing
₹-18 cr
Financing
₹39 cr
Peer comparison
Logistics Solution Provider · by market value
CompanyPriceMarket capP/E
Container Corporation of India Limited₹488₹37,178 cr34.6
Delhivery Limited₹426₹31,897 cr247.6
Shadowfax Technologies Limited₹252₹14,724 cr56.7
Blue Dart Express Limited₹4,811₹11,417 cr32.3
Shiprocket Limited₹121₹7,694 cr
Transport Corporation of India Limited₹827₹6,364 cr15.0
TVS Supply Chain Solutions Limited₹130₹5,743 cr69.2
VRL Logistics Limited₹288₹5,037 cr15.6
Mahindra Logistics Limited₹390₹3,865 cr38.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.19%
trailing 12 months
Dividend / share (TTM)
₹0.15
Last dividend
₹0.15
ex 6 Jul 2026
ActionDetailEx-date
Dividend₹0.15 / share6 Jul 2026
Dividend₹0.1 / share16 Jul 2025
Bonus issue1:29 Aug 2024
Dividend₹0.2 / share5 Jul 2024
Dividend₹0.15 / share15 Jun 2023
Dividend₹0.1 / share13 Sep 2022
Who owns it · 2026-07-02
No pledge
Promoter
56.3%
FII / Foreign
0.2%
DII / Domestic
Retail / others
43.5%
Smart-money activity
Bulk / block deals
SoldNEO APEX SHARE BROKING SERVICES LLP · NSE2.00 L @ ₹74.6125 Aug 26
BoughtNEO APEX SHARE BROKING SERVICES LLP · NSE2.00 L @ ₹72.9925 Aug 26
SoldMSB E TRADE SECURITIES LIMITED · NSE3.89 L @ ₹103.5224 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 23 Jul 2025
See the official result
1
To consider and adopt the audited financial statements (including the consolidated financial statements) of the Company for the financial year ended March 31, 2025, the reports of the Board of Directors.
Backed by 100% of shareholders other than promotersneeded 50%
11.57 L votes for, 250 against
2
To declare a final dividend at the rate of Rs. 0.10 (Ten Paisa only), being 1%, per equity share of Rs. 10/- each of the Company for the financial year ended March 31, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
11.57 L votes for, 250 against
3
To appoint a Director in place of Mr. Dwarka Prasad Gattani (DIN: 06865570) who retires by rotation at this Annual General Meeting and being eligible offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
11.57 L votes for, 260 against
4
Appointment of Ms. Vedika Mahesh Patil (DIN: 11149988) as an Independent Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
11.57 L votes for, 260 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 56.3% between them · as of 2026-07-02
DINESH MUDDU KOTIAN55.83%
SANTHOSH MUDDU KOTIAN0.50%
HARISH SALIANno shares
JAYASHREE RAMESH POOJARYno shares
LALITA DEJU POOJARYno shares
NAVIN DEJU POOJARIno shares
NEETHA SANTHOSH KOTIANno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

Money raised in Jun 2026 by selling shares to the public

The company has not broken this money down into purposes in its filing for Jun 2026, so there is nothing to measure it against yet.

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Money raised in Jun 2026 by selling shares to selected investors

The company has not broken this money down into purposes in its filing for Jun 2026, so there is nothing to measure it against yet.

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.