PATINTLOGServices

Patel Integrated Logistics Limited

Logistics Solution Provider · ISIN INE529D01014 · BSE 526381 · NSE BE · FV ₹10
Last price
₹14
+0.80%today
What this company does

Patel Integrated Logistics Limited operates in Logistics Solution Provider, part of the Services sector. It booked ₹114 cr of revenue in its latest quarter (Q1 FY27) and kept 2.2% of sales as profit.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 29–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
58

At close. Not part of the score.

Profitability & returns34

How much profit it earns on the money it employs

Balance sheet83

How much it owes, and whether earnings cover the interest

Cash quality36

Whether reported profit actually arrives as cash

Valuation54

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
No promoter shares pledged
Virtually debt-free
Watch-outs
! Thin 2.2% net margin

What if I invest in PATINTLOG?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹14 +0.80%
latest close · 2026-09-17
1-year return
-35.2%
52-wk low ₹1252-wk high ₹28
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio9.6Low
LowAverageHigh
P/B ratio0.78Below book
Below bookModerateHigh
EV / EBITDA7.4Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.1%Fair
WeakFairStrong ▸15%
Return on capital8.0%Fair
WeakFairStrong
Net margin2.2%Thin
ThinDecentStrong
EBITDA margin2.8%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.05Comfortable
LowModerateHigh ▸1
Interest cover37.5×Strong
RiskyOkayStrong ▸5×
Current ratio3.34Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹97 cr
Book value
₹18
EPS
₹0.36
latest quarter
Net debt
₹-70.3 L
more cash than debt
Enterprise value
₹96 cr
EBITDA
₹13 cr
annualised
EBIT
₹10 cr
annualised
Operating margin
2.3%
Return on assets
6.2%
Earnings yield
10.37%
P/S
0.21
Sales / share
₹65.4
Tax rate
0.7%
Face value
₹10
Shares
7.0 cr
Working capital
₹78 cr
Current assets
₹111 cr
Current liabilities
₹33 cr
Delivery %
75.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹9 vs market price ₹14 — price is 61% above it
Safety cushion-61.5%(target ≥ +20%)
Models span ₹7₹11, midpoint ₹9
Model ₹9
Price ₹14
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹114 cr
Other Income₹73.4 L
Total Income₹115 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹4 cr
Finance Costs₹7 L
Depreciation & Amortisation₹63.4 L
Other Expenses₹107 cr
Total Expenses₹112 cr
Profit before Tax₹3 cr
Tax Expense₹1.7 L
Net Profit₹3 cr
Net margin on total income2.2%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹4 cr3.6%
Finance costs₹7 L0.1%
Depreciation & amortisation₹63.4 L0.6%
Other expenses₹107 cr93.6%
Tax expense₹1.7 L0.0%
Profit for the period₹3 cr2.2%
Total income ₹115 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue88 cr97 cr114 cr
Total income90 cr97 cr115 cr
Expenses87 cr94 cr112 cr
Profit before tax3 cr4 cr3 cr
Tax-0.36 L71.8 L1.7 L
Net profit (owners' share)3 cr3 cr3 cr
Net margin (owners' share, on revenue)3.0%3.1%2.2%
EPS (₹)0.390.430.36
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹163 cr
Shareholder equity
₹124 cr
parent shareholders
Total debt
₹6 cr
Cash
₹7 cr
Peer comparison
Logistics Solution Provider · by market value
CompanyPriceMarket capP/E
Container Corporation of India Limited₹488₹37,178 cr34.6
Delhivery Limited₹426₹31,897 cr247.6
Shadowfax Technologies Limited₹252₹14,724 cr56.7
Blue Dart Express Limited₹4,811₹11,417 cr32.3
Shiprocket Limited₹121₹7,694 cr
Transport Corporation of India Limited₹827₹6,364 cr15.0
TVS Supply Chain Solutions Limited₹130₹5,743 cr69.2
VRL Logistics Limited₹288₹5,037 cr15.6
Mahindra Logistics Limited₹390₹3,865 cr38.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.44%
trailing 12 months
Dividend / share (TTM)
₹0.2
Last dividend
₹0.2
ex 17 Sep 2026
ActionDetailEx-date
Dividend₹0.2 / share17 Sep 2026
BuybackBuy Back30 Jun 2026
Dividend₹0.3 / share1 Sep 2025
Rights issue103:86 Sep 2024
Dividend₹0.1 / share13 Aug 2024
Dividend₹0.1 / share1 Sep 2023
Who owns it · 2026-07-24
No pledge
Promoter
35.0%
FII / Foreign
0.0%
DII / Domestic
Retail / others
65.0%
Promoter stake down 1.9% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtNATASHA NISHQA TANISHA FAMILY BENEFICIARIES TRUST · Promoter Group1.00 L · ₹13.0 L2 Sep 26
SoldAsgar Shakoor Patel · Promoter1.00 L · ₹12.9 L2 Sep 26
BoughtNATASHA NISHQA TANISHA FAMILY BENEFICIARIES TRUST · Promoter Group1.00 L · ₹13.0 L2 Sep 26
Bulk / block deals
BoughtNEO APEX SHARE BROKING SERVICES LLP · NSE3.50 L @ ₹13.726 May 26
SoldNEO APEX SHARE BROKING SERVICES LLP · NSE3.50 L @ ₹14.7826 May 26
BoughtANKITA VISHAL SHAH · NSE16.05 L @ ₹14.5626 May 26
Stake changes
BothNatasha Nishqa Tanisha Family Beneficiaries Trust · promoter→ 2.60% · 2.63 L27 Aug 26
BothMr. Asgar Patel · promoter→ 7.24% · 2.63 L27 Aug 26
BoughtArhaan Numaire Family Beneficiaries Trust · promoter→ 3.07% · 3.00 L21 Aug 26
Promoter pledges
InvokedCentral Bank of India9.28 L · 5.61% held28 Aug 20
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 22 Mar 2026
See the official result
1
Approval of ‘Patel Integrated Logistics Restricted Stock Unit Scheme 2026’ (“RSU 2026” or “Scheme”)
Backed by 100% of shareholders other than promotersneeded 75%
13,886 votes for, 0 against
2
Approval of grant of Options to the employees of the Subsidiary companies of the Company under ‘Patel Integrated Logistics Restricted Stock Unit Scheme 2026’ (“RSU 2026” or “Scheme”)
Backed by 96% of shareholders other than promotersneeded 75%
13,292 votes for, 594 against
3
Approval of secondary acquisition of Shares through Trust route for the implementation of ‘Patel Integrated Logistics Restricted Stock Unit Scheme 2026’ (“RSU 2026” or “Scheme”)
Backed by 100% of shareholders other than promotersneeded 75%
13,836 votes for, 50 against
4
Provision of money by the Company for purchase of its own Shares by the Trust under ‘Patel Integrated Logistics Restricted Stock Unit Scheme 2026’ (“RSU 2026” or “Scheme”)
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
13,832 votes for, 54 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 35.0% between them · as of 2026-07-24
PATEL HOLDINGS LIMITED13.09%
ASGAR SHAKOOR PATEL8.12%
ASGAR SHAKOOR PATEL5.41%
ARHAAN NUMAIRE FAMILY BENEFICIARIES TRUST2.60%
NATASHA RAJESH PILLAI2.36%
NATASHA NISHQA TANISHA FAMILY BENEFICIARIES TRUST2.19%
WALL STREET DERIVATIVES AND FINANCIAL SERVICES INDIA PRIVATE LIMITED0.65%
WALL STREET SECURITIES AND INVESTMENTS INDIA LIMITED0.59%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.