WAAREERTLCapital Goods

Waaree Renewable Technologies Limited

Other Electrical Equipment · ISIN INE299N01021 · BSE 534618 · NSE EQ · FV ₹2
Last price
₹811
+1.25%today
What this company does

Waaree Renewable Technologies Limited operates in Other Electrical Equipment, part of the Capital Goods sector. It booked ₹924 cr of revenue in its latest quarter (Q1 FY27) and kept 12.5% of sales as profit. It is the 9th largest of 9 Other Electrical Equipment companies we track, by market value.

69out of 100
Equitytale Health Score
Solid

Healthier than 69% of companies in Capital Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 90–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
23

At close. Not part of the score.

Profitability & returns90

How much profit it earns on the money it employs

Balance sheet49

How much it owes, and whether earnings cover the interest

Cash quality40

Whether reported profit actually arrives as cash

Valuation69

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 53% vs last year
Profit up 34% vs last year
Promoters hold 74%
No promoter shares pledged
Strong 50% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in WAAREERTL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹811 +1.25%
latest close · 2026-09-17
52-wk low ₹79342 sessions so far52-wk high ₹1,030
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio18.3Average
LowAverageHigh
P/B ratio9.06High
Below bookModerateHigh
EV / EBITDA11.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity49.6%Strong
WeakFairStrong ▸15%
Return on capital66.2%Strong
WeakFairStrong
Net margin12.5%Decent
ThinDecentStrong
EBITDA margin19.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.09Comfortable
LowModerateHigh ▸1
Interest cover18.0×Strong
RiskyOkayStrong ▸5×
Current ratio1.35Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹8,463 cr
Book value
₹90
EPS
₹11.11
latest quarter
Net debt
₹10 cr
owes more than its cash
Enterprise value
₹8,473 cr
EBITDA
₹715 cr
annualised
EBIT
₹692 cr
annualised
Operating margin
18.7%
Return on assets
19.5%
Earnings yield
5.48%
P/S
2.29
Sales / share
₹354.3
Tax rate
27.2%
Face value
₹2
Shares
10.4 cr
Working capital
₹461 cr
Current assets
₹1,790 cr
Current liabilities
₹1,329 cr
Delivery %
45.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹187₹419, midpoint ₹303

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹924 cr
Other Income₹5 cr
Total Income₹930 cr
Cost of Materials₹706 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹14 cr
Employee Benefit Expense₹16 cr
Finance Costs₹10 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹15 cr
Total Expenses₹766 cr
Profit before Tax₹163 cr
Tax Expense₹44 cr
Net Profit₹119 cr
Net margin on total income12.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹720 cr77.4%
Employee benefit expense₹16 cr1.7%
Finance costs₹10 cr1.0%
Depreciation & amortisation₹6 cr0.6%
Other expenses₹15 cr1.6%
Tax expense₹44 cr4.8%
Profit for the period₹119 cr12.8%
Total income ₹930 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue851 cr1,102 cr924 cr
Total income856 cr1,108 cr930 cr
Expenses698 cr900 cr766 cr
Profit before tax158 cr208 cr163 cr
Tax38 cr52 cr44 cr
Net profit (owners' share)120 cr156 cr116 cr
Net margin (owners' share, on revenue)14.1%14.1%12.5%
EPS (₹)11.5014.9611.11
YoY (latest quarter): total income +52.9% · net profit +34.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹2,374 cr
Shareholder equity
₹934 cr
parent shareholders
Total debt
₹82 cr
Cash
₹72 cr
Cash flow · H1 FY26
Operating
₹84 cr
Investing
₹-25 cr
Financing
₹-17 cr
Peer comparison
Other Electrical Equipment · by market value
CompanyPriceMarket capP/E
Apar Industries Limited₹17,801₹71,507 cr38.2
Waaree Energies Limited₹2,473₹71,136 cr20.9
Premier Energies Limited₹880₹39,948 cr21.1
Emmvee Photovoltaic Power Limited₹326₹22,536 cr14.8
Mtar Technologies Limited₹7,060₹21,716 cr108.1
Diamond Power Infrastructure Limited₹376₹19,817 cr84.7
Avalon Technologies Limited₹2,230₹14,899 cr106.8
Fujiyama Power Systems Limited₹409₹12,551 cr54.4
Waaree Renewable Technologies Limitedthis company₹811₹8,463 cr18.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1
ex 24 Jan 2025
ActionDetailEx-date
Dividend₹1 / share24 Jan 2025
Dividend₹1 / share9 Sep 2024
Stock splitStock Split From Rs.10/- to Rs.2/-15 Mar 2024
Dividend₹1 / share18 Sep 2023
Dividend₹0.5 / share15 Sep 2022
Bonus issue10:5721 Jul 2014
Who owns it · 2026-06-30
No pledge
Promoter
74.3%
FII / Foreign
2.0%
DII / Domestic
0.1%
Retail / others
23.6%
Promoter stake down 0.1% over the last 6 quarters.
Smart-money activity
Bulk / block deals
short · NSE7026 Aug 26
short · NSE6424 Jul 26
short · NSE1,02917 Apr 26
What shareholders were asked to approve
5 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 14 Nov 2025
See the official result
1
Approval of Amendment to Waaree Renewable Technologies Limited- Employee Stock Option Plan 2022 (“Waaree RTL ESOP 2022”)
Backed by 95% of shareholders other than promotersneeded 75%
23.24 L votes for, 1.23 L against · 9% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 74.3% between them · as of 2026-06-30
WAAREE ENERGIES LIMITED74.32%
BINDIYA KIRIT DOSHIno shares
BINITA H DOSHIno shares
HITESH C DOSHIno shares
KIRIT CHIMANLAL DOSHIno shares
NEEPA VIREN DOSHIno shares
PANKAJ CHIMANLAL DOSHIno shares
PUJAN PANKAJ DOSHIno shares
Business done with them
FY2025 · 2 of the group
The company paid ₹148 cr to companies in the promoter group last year — about 9.3% of its ₹1,598 cr revenue and received ₹127 cr back from them.
Waaree Energies Limited
Other payments to them · Reimbursement of Expense, Loan taken, Loan Repaid, Interest Expense, Sale of Services, Dividend Paid, Purchases, Recovery of Expense
also owns 74.32% of the company
₹92 cr
company paid
Waaree Energies Limited
Other income from them · Reimbursement of Expense, Loan taken, Loan Repaid, Interest Expense, Sale of Services, Dividend Paid, Purchases, Recovery of Expense
also owns 74.32% of the company
₹76 cr
company received
Waaree Energies Limited
Bought goods from them · Reimbursement of Expense, Loan taken, Loan Repaid, Interest Expense, Sale of Services, Dividend Paid, Purchases, Recovery of Expense
also owns 74.32% of the company
₹55 cr
company paid
Waaree Energies Limited
Provided services to them · Reimbursement of Expense, Loan taken, Loan Repaid, Interest Expense, Sale of Services, Dividend Paid, Purchases, Recovery of Expense
also owns 74.32% of the company
₹51 cr
company received
PUJAN PANKAJ DOSHI
Other payments to them · Director Remuneration
₹31.7 L
company paid

The company also transacted with 12 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.